Rating Rationale
July 30, 2021 | Mumbai
Kalpataru Power Transmission Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.12657 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.250 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Non Convertible Debentures Aggregating Rs.300 CroreCRISIL AA/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank facilities and debt programmes of Kalpataru Power Transmission Limited (KPTL).

 

Operating income (on a consolidated basis) declined 2% year-on-year in fiscal 2021, primarily due to the impact of the prolonged nationwide lockdown following Covid-19 and supply chain disruptions during the first-half of the fiscal. Earnings before interest, tax, depreciation and amortisation (EBIDTA) margin declined to 11.1% in fiscal 2021 from 11.6% in the previous fiscal due to higher prices of raw materials, primarily steel. The EBIDTA margin may remain muted in fiscal 2022 due to continued pressure on input costs.

 

Nevertheless, business risk profile should remain strong on the back of the established market positon of KPTL in the transmission and distribution (T&D) segment, its growing non-T&D business, and the strong order book. The company had outstanding orders of Rs 27,900 crore as on March 31, 2021, at consolidated level. Moreover, liquidity remains strong, supported by unencumbered cash and equivalent of over Rs 600 crore and undrawn bank limit of over Rs 400 crore as on March 31, 2021.

 

The ratings also factor in the divestment of stake by KPTL in its two power transmission assets - Jhajjar KT Transco Pvt Ltd (JKTPL) and Alipurduar Transmission Ltd (ATL) - during fiscal 2021. The proceeds from the stake sale were primarily utilised to meet working capital requirement. Furthermore, KPTL already has stake sale agreement in place for Kohima Mariani Transmission Ltd (KMTL), and the sale is expected to be completed in fiscal 2022.

 

The ratings continue to reflect KPTL’s established track record in the transmission line tower (TLT) business, diversified revenue, and healthy financial risk profile. These strengths are partially offset by large working capital requirement and high exposure to group companies.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of KPTL and its subsidiaries - JMC Projects (India) Ltd (JMC), Shree Shubham Logistics Ltd (SSL), Amber Real Estate Ltd (Amber), and Energy Link (India) Ltd (EnergyLink) - collectively referred to as the Kalpataru group. CRISIL Ratings has moderately integrated the business and financial risk profiles of the special-purpose vehicles (SPVs) of KPTL and JMC as the projects have been funded through debt without recourse to KPTL and JMC. However, CRISIL Ratings has factored in KPTL’s commitment to the SPVs in the form of equity, cost overruns and guarantees.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Established market position: The group has a track record of over four decades in the TLT business. In India, KPTL is one of the leading players in this space, with reputed customers such as Power Grid Corporation of India Ltd (‘CRISIL AAA/FAAA/Stable/CRISIL A1+’) and various state transmission utilities. Order book of Rs 27,900 crore at consolidated level (Rs 13,890 crore for KPTL and Rs 14,009 crore for JMC) as on March 31, 2021, provides strong revenue visibility over the medium term. Favourable prospects for the international T&D and domestic non-T&D space should continue to support the business.

 

  • Diversified revenue: While the flagship company, KPTL, contributes 67% to total revenue; 32% comes from JMC, which executes projects in the infrastructure, industrial and commercial building, railway, and road segments. The balance 1% of consolidated revenue primarily comes from SSL, which provides warehousing and logistics services. About 27% of the total unexecuted orders are from the international market. Exports are primarily to countries in Asia, Africa, Central and Latin America, the Middle East, Commonwealth of Independent States, Australia, and Europe. Diversified revenue streams help reduce susceptibility to downturns in any one business.

 

In fiscal 2021, operating income of KPTL (on standalone basis) and JMC declined 3% and 1% year-on-year, respectively. While KPTL’s margin was stable at 11.3%, that of JMC fell to 9.8% from 11.6% in the previous fiscal. Nevertheless, established market position with diversified revenue profile and sizeable unexecuted orders should help the group maintain a stable operating performance over the medium term.

 

  • Healthy financial risk profile: The financial risk profile remains healthy backed by robust tangible networth, leading to a comfortable gearing at 0.53 times as on March 31, 2021. Interest coverage ratio improved to 4.18 times in fiscal 2021, from 3.66 times the previous fiscal. Total outside liabilities to tangible networth (TOLTNW) ratio, however, remains moderate at 2.07 times as on March 31, 2021, though improved from 2.22 times a year earlier. Sustained growth in cash accrual and reduction in debt, leading to stronger debt protection metrics, will remain key monitorables.

 

Weaknesses

  • Working capital-intensive operations: Working capital requirement is large because of the inherent nature of the EPC (engineering, procurement and construction) business and project execution cycle of 2-3 years, which result in high reliance on short-term debt. Receivables are high in this business due to the sizeable retention money blocked in projects till the end of the performance guarantee period. As on March 31, 2021, receivables (including net unbilled revenue) were 232 days, against 213 days a year earlier. Gross current assets remained high and increased to 309 days as on March 31, 2021, from 289 days a year earlier. Sustained improvement in working capital management remains a key monitorable as business grows.

 

  • High exposure to group companies: In fiscal 2021, KPTL completed its divestment in JKTPL and ATL, as planned. However, KPTL’s exposure to subsidiaries and group entities at a standalone level remains high at Rs 1,794 crore (Rs 1,836 crore as on March 31, 2020). During the fiscal, KPTL had extended additional support to its indirect subsidiary, Saicharan Properties Ltd, which is executing the company’s Indore (Madhya Pradesh) real estate project. JMC’s four operational road projects also required net infusion of Rs 45 crore in fiscal 2021 due to weaker-than-expected operating performance. However, the investments are not expected to constrain the group's cash flow and financial risk profile, mainly due to the expected healthy performance of KPTL and JMC over the medium term, coupled with efficient working capital management. Nonetheless, incremental exposure in these entities would be closely monitored.

 

  • KPTL already has stake sale agreement in place for KMTL, and the sale is expected to be completed in fiscal 2022. Proceeds from the stake sale is likely to be utilised to reduce the company’s leverage. Timely completion of stake sale will be a key monitorable.

Liquidity: Strong

Cash accrual was healthy at Rs 820 crore in fiscal 2021, while cash and equivalent stood at over Rs 600 crore as on March 31, 2021. Liquidity is also supported by unutilised bank limit of over Rs 400 crore as of March 2021. Available liquidity and expected annual cash accrual of Rs 900-1,000 crore over fiscals 2022 and 2023 should comfortably cover debt obligation and moderate capital expenditure (capex) plan.

Outlook: Stable

KPTL should continue to benefit from its established market position and healthy order book with diversified revenue profile.

Rating Sensitivity Factors

Upward Factors

  • Strong revenue growth, with sustained improvement in operating margin above 12.5%, leading to higher cash accrual
  • Improvement in working capital management resulting in better-than-expected debt protection metrics

 

Downward Factors

  • Weak operational performance with steady decline in operating margin and stagnant revenue, leading to lower cash accrual
  • Further stretch in working capital cycle constraining capital structure, with TOLTNW ratio sustaining above 2.5 times and interest coverage ratio below 3.0 times
  • Weakening of financial risk profile due to continued high support extended to SPVs, or any significant debt-funded capex or acquisition

About the Company

Established in 1981 by Mr Mofatraj P Munot, KPTL is one of the leading players in the domestic T&D sector. The company undertakes turnkey contracts for setting up transmission lines and substations for extra-high-voltage power transmission. Over the years, it has diversified into civil contracts, railways and oil and gas pipeline construction.

 

JMC, established in 1986, undertakes construction contracts for infrastructure (including bridges, flyovers, highways, and captive power plants), industrial projects, buildings, residential and water projects.

 

SSL offers end-to-end logistical solutions in western India in the agricultural sector, spanning warehousing, cold storage and commodity-funding services, collateral management, and commodity exports. Amber and EnergyLink are in the real estate business. Amber recently executed an information technology park project in Thane, Maharashtra, while EnergyLink is executing a real estate project in Indore through its wholly owned subsidiary, Saicharan Properties Ltd.

Key Financial Indicators (CRISIL Ratings-adjusted numbers)

As on/for the period ended March 31

Unit

2021

2020

Revenue

Rs.Crore

11,530

11,775

Profit After Tax (PAT)

Rs.Crore

694

534

PAT Margin

%

6.0

4.5

Adjusted debt/adjusted networth

Times

0.53

0.59

Interest coverage

Times

4.18

3.66

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity level

Rating assigned with outlook

INE220B08043

Debentures

25-May-17

8.45%

25-May-22

100.0

Simple

CRISIL AA/Stable

INE220B08050

Debentures

27-Sep-17

8.11%

27-Sep-22

100.0

Simple

CRISIL AA/Stable

INE220B08068

Debentures

12-Sep-18

0%

11-Mar-22

50.0

Simple

CRISIL AA/Stable

INE220B08076

Debentures

12-Sep-18

0%

12-Sep-22

50.0

Simple

CRISIL AA/Stable

NA

Commercial paper

NA

NA

7-365 days

250.0

Simple

CRISIL A1+

NA

Cash credit

NA

NA

NA

925.0

NA

CRISIL AA/Stable

NA

Term loan

June 2020

7.1%

June-2024

170.0

NA

CRISIL AA/Stable

NA

Fund-Based Facilities

NA

NA

NA

150.0

NA

CRISIL A1+

NA

Letter of credit and bank guarantee

NA

NA

NA

10164.0

NA

CRISIL A1+

NA

Proposed letter of credit and bank guarantee

NA

NA

NA

1248.0

NA

CRISIL A1+

Annexure – List of Entities Consolidated

Name of entities

Extent of consolidation

Rationale for consolidation

JMC Projects (India) Ltd

Full

Strong managerial, operational, and financial linkages

Shree Shubham Logistics Ltd

Full

Strong managerial, operational, and financial linkages

Amber Real Estate Ltd

Full

Strong managerial, operational, and financial linkages

Energylink (India) Ltd

Full

Strong managerial, operational, and financial linkages

Kohima Mariami Transmission Ltd

Partial

SPV with non-recourse debt; only equity contribution considered

Kurukshetra Expressway Pvt. Ltd

Partial

SPV with non-recourse debt; only equity contribution considered

Vindhyachal Expressway Pvt. Ltd

Partial

SPV with non-recourse debt; only equity contribution considered

Wainganga Expressway Pvt. Ltd

Partial

SPV with non-recourse debt; only equity contribution considered

Brij Bhoomi Expressway Pvt. Ltd

Partial

SPV with non-recourse debt; only equity contribution considered

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 1245.0 CRISIL A1+ / CRISIL AA/Stable   -- 28-07-20 CRISIL A1+ / CRISIL AA/Stable 10-06-19 CRISIL AA/Stable 21-05-18 CRISIL AA/Stable CRISIL AA/Stable
      --   -- 30-06-20 CRISIL AA/Stable 30-05-19 CRISIL AA/Stable 26-03-18 CRISIL AA/Stable --
      --   --   -- 02-04-19 CRISIL AA/Stable   -- --
Non-Fund Based Facilities ST 11412.0 CRISIL A1+   -- 28-07-20 CRISIL A1+ 10-06-19 CRISIL A1+ 21-05-18 CRISIL A1+ / CRISIL AA/Stable CRISIL A1+ / CRISIL AA/Stable
      --   -- 30-06-20 CRISIL A1+ 30-05-19 CRISIL A1+ 26-03-18 CRISIL A1+ / CRISIL AA/Stable --
      --   --   -- 02-04-19 CRISIL A1+   -- --
Commercial Paper ST 250.0 CRISIL A1+   -- 28-07-20 CRISIL A1+ 10-06-19 CRISIL A1+ 21-05-18 CRISIL A1+ --
      --   -- 30-06-20 CRISIL A1+ 30-05-19 CRISIL A1+ 26-03-18 CRISIL A1+ --
      --   --   -- 02-04-19 CRISIL A1+   -- --
Non Convertible Debentures LT 300.0 CRISIL AA/Stable   -- 28-07-20 CRISIL AA/Stable 10-06-19 CRISIL AA/Stable 21-05-18 CRISIL AA/Stable CRISIL AA/Stable
      --   -- 30-06-20 CRISIL AA/Stable 30-05-19 CRISIL AA/Stable 26-03-18 CRISIL AA/Stable --
      --   --   -- 02-04-19 CRISIL AA/Stable   -- --
Short Term Debt (Including Commercial Paper) ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 925 CRISIL AA/Stable Cash Credit 925 CRISIL AA/Stable
Fund-Based Facilities 150 CRISIL A1+ Fund-Based Facilities 150 CRISIL A1+
Letter of credit & Bank Guarantee 10164 CRISIL A1+ Letter of credit & Bank Guarantee 10319 CRISIL A1+
Proposed Letter of Credit & Bank Guarantee 1248 CRISIL A1+ Proposed Letter of Credit & Bank Guarantee 1063 CRISIL A1+
Term Loan 170 CRISIL AA/Stable Term Loan 200 CRISIL AA/Stable
Total 12657 - Total 12657 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Vaibhav Rungta
Manager
CRISIL Ratings Limited
D:+91 22 3342 8433
Vaibhav.Rungta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html